FirmaIQ
Org.nr 990 142 041 2006 → 2007 Year-over-year analysis

3D VERIFIER AS: årsregnskap 2007 vs 2006

Shrank 39% on revenue

approved 2008-06-21; registry 2008-07-01

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for 3D VERIFIER AS. Revenue 705.9k NOK → 432.5k NOK (-38.7%). Equity 334.8k NOK → 589.3k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
705.9k NOK 432.5k NOK
-38.7%
Operating result
+321.2k NOK +361.2k NOK
+12.5%
Net result
+232.3k NOK n/m
—
Equity
334.8k NOK 589.3k NOK
+76.0%
Total assets
797.7k NOK 220.8k NOK
-72.3%

What improved

  • ↑

    Operating result improved

    Operating result +321.2k NOK → +361.2k NOK (op. margin 45.5% → 83.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 334.8k NOK → 589.3k NOK (equity ratio 42.0% → 266.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 705.9k NOK to 432.5k NOK (-38.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.72× → 0.29× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 40.5k NOK → 218.9k NOK (+440.9% YoY). Calculated