Org.nr 990 142 041 2009 → 2010 Year-over-year analysis

3D VERIFIER AS: årsregnskap 2010 vs 2009

Shrank 99% on revenue, stronger earnings

approved 2011-05-31; registry 2011-07-09; journal 2011 484123

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 3D VERIFIER AS. Revenue 2.79m NOK → 26.8k NOK (-99.0%). Net result -881.6k NOK → -111.6k NOK. Equity 743.0k NOK → 631.4k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3D VERIFIER AS.

Scorecard

Revenue
2.79m NOK 26.8k NOK
-99.0%
Operating result
-1.21m NOK n/m
—
Net result
-881.6k NOK -111.6k NOK
+87.3%
Equity
743.0k NOK 631.4k NOK
-15.0%
Total assets
1.27m NOK 1.27m NOK
+0.6%

What improved

  • ↑

    Net result improved

    Net result -881.6k NOK → -111.6k NOK (net margin -31.5% → -416.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.79m NOK to 26.8k NOK (-99.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 743.0k NOK → 631.4k NOK (equity ratio 58.7% → 49.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 923.3k NOK → 32.7k NOK (-96.5% YoY). Calculated