3D VERIFIER AS: årsregnskap 2014 vs 2013
Shrank 25% on revenue, returned to profit
approved 2015-06-23; registry 2015-09-29; journal 2015 892206
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 3D VERIFIER AS. Revenue 9.10m NOK → 6.80m NOK (-25.2%). Net result -151.8k NOK → +155.8k NOK. Equity 952.7k NOK → 1 108 NOK.
On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3D VERIFIER AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +118.7k NOK → +235.9k NOK (op. margin 1.3% → 3.5%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 151.8k NOK to a profit of 155.8k NOK. Calculated
-
↑
Cash rose
Bank deposits 38.7k NOK → 666.7k NOK (+1622.9% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 9.10m NOK to 6.80m NOK (-25.2% YoY). Calculated
-
↓
Equity eroded
Book equity 952.7k NOK → 1 108 NOK (equity ratio 40.8% → 0.1%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 4.08m NOK → 2.22m NOK (-45.6% YoY). Calculated