3D VERIFIER AS: årsregnskap 2022 vs 2021
Shrank 102% on revenue, slipped into loss, cash halved-plus
approved 2023-06-28; registry 2023-07-03; journal 2023 549200
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 3D VERIFIER AS. Revenue 593.8k NOK → -10.1k NOK (-101.7%). Net result +127.1k NOK → -98.8k NOK. Equity -35.6k NOK → -134.4k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D VERIFIER AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 30.87bn NOK → 2 NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 593.8k NOK to -10.1k NOK (-101.7% YoY). Calculated
-
↓
Operating result weakened
Operating result +127.1k NOK → -98.8k NOK (op. margin 21.4% → 983.2%). Calculated
-
↓
Fell into a net loss
Net result flipped from 127.1k NOK profit to a loss of 98.8k NOK. Calculated
-
↓
Equity eroded
Book equity -35.6k NOK → -134.4k NOK (equity ratio -29.1% → -645.4%). Calculated
-
↓
Cash fell
Bank deposits 60.1k NOK → 20.1k NOK (-66.5% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -645.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation