Org.nr 925 504 149 2024 → 2025 Year-over-year analysis

3D VERKSTEDET AS: årsregnskap 2025 vs 2024

Shrank 57% on revenue, slipped into loss, cash halved-plus

approved 2026-08-05; registry 2026-08-06; journal 2026 749584

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3D VERKSTEDET AS. Revenue 158.1k NOK → 67.6k NOK (-57.2%). Net result +30.1k NOK → -6 842 NOK. Equity -15.1k NOK → -22.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3D VERKSTEDET AS.

Scorecard

Revenue
158.1k NOK 67.6k NOK
-57.2%
Operating result
+34.3k NOK -8 171 NOK
-123.8%
Net result
+30.1k NOK -6 842 NOK
-122.7%
Equity
-15.1k NOK -22.0k NOK
-45.2%
Cash
22.3k NOK 3 426 NOK
-84.6%
Total assets
55.7k NOK 31.5k NOK
-43.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 158.1k NOK to 67.6k NOK (-57.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +34.3k NOK → -8 171 NOK (op. margin 21.7% → -12.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 30.1k NOK profit to a loss of 6 842 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -15.1k NOK → -22.0k NOK (equity ratio -27.2% → -69.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.3k NOK → 3 426 NOK (-84.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -69.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 28.1k NOK → 16.5k NOK (-41.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact