3D VISUALISERING OG DESIGN AS: årsregnskap 2025 vs 2024
Shrank 75% on revenue, stronger earnings, cash halved-plus
approved 2026-05-29; registry 2026-06-02; journal 2026 513076
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3D VISUALISERING OG DESIGN AS. Revenue 198.6k NOK → 50.1k NOK (-74.8%). Net result -27.7k NOK → -1 898 NOK. Equity -25.8k NOK → -27.7k NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D VISUALISERING OG DESIGN AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -27.7k NOK → -1 898 NOK (op. margin -13.9% → -3.8%). Calculated
-
↑
Net result improved
Net result -27.7k NOK → -1 898 NOK (net margin -13.9% → -3.8%). Calculated
-
↑
Payroll decreased
Salary cost 179.2k NOK → 28.3k NOK (90% → 57% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 198.6k NOK to 50.1k NOK (-74.8% YoY). Calculated
-
↓
Equity eroded
Book equity -25.8k NOK → -27.7k NOK (equity ratio -16.8% → -87.1%). Calculated
-
↓
Cash fell
Bank deposits 149.2k NOK → 30.1k NOK (-79.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -87.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation