3DM SIMTEK AS: årsregnskap 2018 vs 2017
Grew 471847% on revenue
approved 2019-02-04; registry 2019-02-11; journal 2019 207972
Summary
What changed
Comparing Årsregnskap 2018 with 2017 for 3DM SIMTEK AS. Revenue 19 NOK → 89.7k NOK (+471847.4%). Equity 8 363 NOK → 6 196 NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
19 NOK
89.7k NOK
+471847.4%
Operating result
-15.3k NOK
-2 171 NOK
+85.8%
Net result
n/m
+2 NOK
—
Equity
8 363 NOK
6 196 NOK
-25.9%
Cash
8 363 NOK
61.9k NOK
+640.0%
Total assets
8 363 NOK
61.9k NOK
+640.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 19 NOK to 89.7k NOK (+471847.4% YoY). Calculated
-
↑
Operating result improved
Operating result -15.3k NOK → -2 171 NOK (op. margin -80352.6% → -2.4%). Calculated
-
↑
Cash rose
Bank deposits 8 363 NOK → 61.9k NOK (+640.0% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 8 363 NOK → 6 196 NOK (equity ratio 100.0% → 10.0%). Calculated