Org.nr 921 472 218 2024 → 2025 Year-over-year analysis

3DMAKE AS: årsregnskap 2025 vs 2024

Shrank 8% on revenue, weaker earnings

approved 2026-06-30; registry 2026-07-06; journal 2026 642580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3DMAKE AS. Revenue 1.98m NOK → 1.82m NOK (-8.2%). Net result -178.7k NOK → -433.3k NOK. Equity 295.6k NOK → -137.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3DMAKE AS.

Scorecard

Revenue
1.98m NOK 1.82m NOK
-8.2%
Operating result
-184.8k NOK -462.7k NOK
-150.4%
Net result
-178.7k NOK -433.3k NOK
-142.4%
Equity
295.6k NOK -137.6k NOK
-146.6%
Cash
229.7k NOK 175.2k NOK
-23.7%
Total assets
1.70m NOK 1.23m NOK
-27.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.98m NOK to 1.82m NOK (-8.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -184.8k NOK → -462.7k NOK (op. margin -9.3% → -25.5%). Calculated

  • ↓

    Net result weakened

    Net result -178.7k NOK → -433.3k NOK (net margin -9.0% → -23.8%). Calculated

  • ↓

    Equity eroded

    Book equity 295.6k NOK → -137.6k NOK (equity ratio 17.4% → -11.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 229.7k NOK → 175.2k NOK (-23.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 10.0k NOK. Reported fact