Org.nr 932 882 329 2024 → 2025 Year-over-year analysis

3DMOD AS: årsregnskap 2025 vs 2024

Shrank 87% on revenue, stronger earnings

approved 2026-02-26; registry 2026-07-23; journal 2026 710360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3DMOD AS. Revenue 31.5k NOK → 4 000 NOK (-87.3%). Net result -35.1k NOK → -13.4k NOK. Equity -5 111 NOK → -18.5k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3DMOD AS.

Scorecard

Revenue
31.5k NOK 4 000 NOK
-87.3%
Operating result
-34.7k NOK -13.3k NOK
+61.5%
Net result
-35.1k NOK -13.4k NOK
+61.8%
Equity
-5 111 NOK -18.5k NOK
-262.6%
Cash
7 983 NOK 15.8k NOK
+97.7%
Total assets
7 983 NOK 15.8k NOK
+97.7%

What improved

  • ↑

    Operating result improved

    Operating result -34.7k NOK → -13.3k NOK (op. margin -110.0% → -333.6%). Calculated

  • ↑

    Net result improved

    Net result -35.1k NOK → -13.4k NOK (net margin -111.5% → -335.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 7 983 NOK → 15.8k NOK (+97.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.61× → 1.10×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.5k NOK to 4 000 NOK (-87.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -5 111 NOK → -18.5k NOK (equity ratio -64.0% → -117.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -117.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 12.7k NOK → 3 607 NOK (-71.7% YoY). Calculated