3DP MODELLING AS: årsregnskap 2012 vs 2011
Grew 684% on revenue
approved 2013-04-20; registry 2013-07-25; journal 2013 583293
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for 3DP MODELLING AS. Revenue 208.6k NOK → 1.64m NOK (+684.2%). Equity 26.5k NOK → 120.9k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3DP MODELLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 208.6k NOK to 1.64m NOK (+684.2% YoY). Calculated
-
↑
Operating result improved
Operating result +90.2k NOK → +135.5k NOK (op. margin 43.2% → 8.3%). Calculated
-
↑
Equity strengthened
Book equity 26.5k NOK → 120.9k NOK (equity ratio 3.3% → 13.5%). Calculated
-
↑
Cash rose
Bank deposits 36.1k NOK → 122.8k NOK (+240.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 74.0k NOK → 283.1k NOK (35% → 17% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 669.4k NOK → 868.5k NOK (+29.8% YoY). Calculated