Org.nr 989 778 501 2017 → 2018 Year-over-year analysis

3DP MODELLING AS: årsregnskap 2018 vs 2017

Grew 45458% on revenue, stronger earnings

approved 2019-06-30; registry 2019-08-01; journal 2019 836787

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3DP MODELLING AS. Revenue 1 185 NOK → 539.9k NOK (+45457.9%). Net result +170.7k NOK → +258.0k NOK. Equity 125.1k NOK → 383.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3DP MODELLING AS.

Scorecard

Revenue
1 185 NOK 539.9k NOK
+45457.9%
Operating result
+222.6k NOK +339.3k NOK
+52.4%
Net result
+170.7k NOK +258.0k NOK
+51.1%
Equity
125.1k NOK 383.0k NOK
+206.3%
Cash
208.7k NOK 891.2k NOK
+327.1%
Total assets
932.3k NOK 906.0k NOK
-2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 185 NOK to 539.9k NOK (+45457.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +222.6k NOK → +339.3k NOK (op. margin 18787.3% → 62.8%). Calculated

  • ↑

    Net result improved

    Net result +170.7k NOK → +258.0k NOK (net margin 14408.8% → 47.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 125.1k NOK → 383.0k NOK (equity ratio 13.4% → 42.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 208.7k NOK → 891.2k NOK (+327.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 86.5k NOK → 2.23m NOK (7301% → 413% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 610.8k NOK → 621.4k NOK (+1.7% YoY). Calculated