Org.nr 991 310 517 2014 → 2015 Year-over-year analysis

3DTO1 AS: årsregnskap 2015 vs 2014

Shrank 22% on revenue, stronger earnings

approved 2016-04-18; registry 2016-05-12; journal 2016 420553

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3DTO1 AS. Revenue 15.42m NOK → 12.09m NOK (-21.6%). Net result +281.5k NOK → +523.7k NOK. Equity 1.94m NOK → 2.47m NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3DTO1 AS.

Scorecard

Revenue
15.42m NOK 12.09m NOK
-21.6%
Net result
+281.5k NOK +523.7k NOK
+86.1%
Equity
1.94m NOK 2.47m NOK
+27.4%
Cash
605.1k NOK 361.9k NOK
-40.2%
Total assets
8.24m NOK 6.61m NOK
-19.8%

What improved

  • ↑

    Net result improved

    Net result +281.5k NOK → +523.7k NOK (net margin 1.8% → 4.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.94m NOK → 2.47m NOK (equity ratio 23.5% → 37.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 1.08×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.42m NOK to 12.09m NOK (-21.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 605.1k NOK → 361.9k NOK (-40.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 124.0k NOK → 46.0k NOK. Reported fact