Org.nr 920 273 068 2022 → 2023 Year-over-year analysis

3DVIBBER AS: årsregnskap 2023 vs 2022

Grew 743% on revenue, weaker earnings

registry 2024-04-20; journal 2024 366102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3DVIBBER AS. Revenue 465.4k NOK → 3.92m NOK (+743.2%). Net result +117.5k NOK → +90.9k NOK. Equity 53.8k NOK → 144.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3DVIBBER AS.

Scorecard

Revenue
465.4k NOK 3.92m NOK
+743.2%
Operating result
+136.7k NOK +114.8k NOK
-16.0%
Net result
+117.5k NOK +90.9k NOK
-22.6%
Equity
53.8k NOK 144.7k NOK
+169.0%
Cash
95.4k NOK 299.4k NOK
+213.7%
Total assets
369.4k NOK 556.2k NOK
+50.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 465.4k NOK to 3.92m NOK (+743.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 53.8k NOK → 144.7k NOK (equity ratio 14.6% → 26.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 95.4k NOK → 299.4k NOK (+213.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +136.7k NOK → +114.8k NOK (op. margin 29.4% → 2.9%). Calculated

  • ↓

    Net result weakened

    Net result +117.5k NOK → +90.9k NOK (net margin 25.2% → 2.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 541.9k NOK → 552.0k NOK (116% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 650.3k NOK → 3.08m NOK (+374.1% YoY). Calculated