Org.nr 920 273 068 2024 → 2025 Year-over-year analysis

3DVIBBER AS: årsregnskap 2025 vs 2024

Shrank 88% on revenue, returned to profit

registry 2026-02-12; journal 2026 307867

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3DVIBBER AS. Revenue 782.4k NOK → 92.4k NOK (-88.2%). Net result -90.1k NOK → +37.8k NOK. Equity 54.6k NOK → 92.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3DVIBBER AS.

Scorecard

Revenue
782.4k NOK 92.4k NOK
-88.2%
Operating result
-92.1k NOK +35.9k NOK
+139.0%
Net result
-90.1k NOK +37.8k NOK
+141.9%
Equity
54.6k NOK 92.4k NOK
+69.2%
Cash
114.5k NOK 97.8k NOK
-14.6%
Total assets
127.9k NOK 220.2k NOK
+72.3%

What improved

  • ↑

    Operating result improved

    Operating result -92.1k NOK → +35.9k NOK (op. margin -11.8% → 38.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 90.1k NOK to a profit of 37.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 54.6k NOK → 92.4k NOK (equity ratio 42.7% → 41.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 782.4k NOK to 92.4k NOK (-88.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 114.5k NOK → 97.8k NOK (-14.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 402.0k NOK → 426.6k NOK (51% → 462% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 278.9k NOK → 468 NOK (-99.8% YoY). Calculated