Org.nr 921 581 343 2019 → 2020 Year-over-year analysis

3E INVEST AS: årsregnskap 2020 vs 2019

Another loss-making year

approved 2021-08-31; registry 2021-09-18; journal 2021 764886

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3E INVEST AS. Net result -272.7k NOK → -293.3k NOK. Equity -235.4k NOK → -530.8k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3E INVEST AS.

Scorecard

Operating result
-9 385 NOK 0 NOK
+100.0%
Net result
-272.7k NOK -293.3k NOK
-7.5%
Equity
-235.4k NOK -530.8k NOK
-125.5%
Cash
27.9k NOK 32.3k NOK
+15.6%
Total assets
7.32m NOK 7.33m NOK
+0.1%

What improved

  • ↑

    Operating result improved

    Operating result -9 385 NOK → 0 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 27.9k NOK → 32.3k NOK (+15.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -272.7k NOK → -293.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -235.4k NOK → -530.8k NOK (equity ratio -3.2% → -7.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7 293 NOK → 7.29m NOK. Reported fact