Org.nr 914 331 684 2020 → 2021 Year-over-year analysis

3EID BYGG AS: årsregnskap 2021 vs 2020

Grew 17% on revenue, slipped into loss

approved 2022-05-30; registry 2022-06-30; journal 2022 568254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3EID BYGG AS. Revenue 2.48m NOK → 2.90m NOK (+17.3%). Net result +15.2k NOK → -73.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3EID BYGG AS.

Scorecard

Revenue
2.48m NOK 2.90m NOK
+17.3%
Operating result
+36.0k NOK -58.0k NOK
-261.1%
Net result
+15.2k NOK -73.4k NOK
-582.3%
Cash
155.9k NOK 411.7k NOK
+164.0%
Total assets
871.8k NOK 771.5k NOK
-11.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.48m NOK to 2.90m NOK (+17.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 155.9k NOK → 411.7k NOK (+164.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +36.0k NOK → -58.0k NOK (op. margin 1.5% → -2.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 15.2k NOK profit to a loss of 73.4k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.14m NOK → 2.48m NOK (87% → 86% of revenue). Calculated