Org.nr 989 434 667 2016 → 2017 Year-over-year analysis

3ESS KONSULENTSELSKAP AS: årsregnskap 2017 vs 2016

Shrank 69% on revenue, slipped into loss

approved 2018-06-14; registry 2018-08-02; journal 2018 849012

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3ESS KONSULENTSELSKAP AS. Revenue 893.1k NOK → 281.2k NOK (-68.5%). Net result +133.6k NOK → -24.7k NOK. Equity 304.7k NOK → 280.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3ESS KONSULENTSELSKAP AS.

Scorecard

Revenue
893.1k NOK 281.2k NOK
-68.5%
Operating result
+893.1k NOK -25.8k NOK
-102.9%
Net result
+133.6k NOK -24.7k NOK
-118.5%
Equity
304.7k NOK 280.1k NOK
-8.1%
Cash
179.2k NOK 144.1k NOK
-19.6%
Total assets
446.5k NOK 436.0k NOK
-2.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 255.4k NOK → 141.5k NOK (29% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 893.1k NOK to 281.2k NOK (-68.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +893.1k NOK → -25.8k NOK (op. margin 100.0% → -9.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 133.6k NOK profit to a loss of 24.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 304.7k NOK → 280.1k NOK (equity ratio 68.3% → 64.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 179.2k NOK → 144.1k NOK (-19.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 33.9k NOK → 13.4k NOK (-60.5% YoY). Calculated