Org.nr 989 434 667 2018 → 2019 Year-over-year analysis

3ESS KONSULENTSELSKAP AS: årsregnskap 2019 vs 2018

Grew 14% on revenue, stronger earnings

approved 2020-03-11; registry 2020-03-14; journal 2020 241853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3ESS KONSULENTSELSKAP AS. Revenue 201.3k NOK → 228.7k NOK (+13.7%). Net result +8 798 NOK → +116.1k NOK. Equity 288.9k NOK → 11.17m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3ESS KONSULENTSELSKAP AS.

Scorecard

Revenue
201.3k NOK 228.7k NOK
+13.7%
Operating result
+17.9k NOK -6 333 NOK
-135.4%
Net result
+8 798 NOK +116.1k NOK
+1220.2%
Equity
288.9k NOK 11.17m NOK
+3767.9%
Cash
198.0k NOK 183.9k NOK
-7.1%
Total assets
466.8k NOK 258.9k NOK
-44.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 201.3k NOK to 228.7k NOK (+13.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +8 798 NOK → +116.1k NOK (net margin 4.4% → 50.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 288.9k NOK → 11.17m NOK (equity ratio 61.9% → 4314.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.7k NOK → 2 NOK (9% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +17.9k NOK → -6 333 NOK (op. margin 8.9% → -2.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 198.0k NOK → 183.9k NOK (-7.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9 493 NOK → 4 471 NOK (-52.9% YoY). Calculated