Org.nr 989 434 667 2022 → 2023 Year-over-year analysis

3ESS KONSULENTSELSKAP AS: årsregnskap 2023 vs 2022

Shrank 74% on revenue, slipped into loss

approved 2024-05-26; registry 2024-05-28; journal 2024 446783

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3ESS KONSULENTSELSKAP AS. Revenue 430.2k NOK → 110.0k NOK (-74.4%). Net result +11.6k NOK → -42.4k NOK. Equity 294.6k NOK → 207.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 3ESS KONSULENTSELSKAP AS.

Scorecard

Revenue
430.2k NOK 110.0k NOK
-74.4%
Operating result
+12.7k NOK +5 120 NOK
-59.7%
Net result
+11.6k NOK -42.4k NOK
-466.4%
Equity
294.6k NOK 207.5k NOK
-29.6%
Cash
299.5k NOK 206.2k NOK
-31.2%
Total assets
499.9k NOK 510.7k NOK
+2.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 67.9k NOK → 62.8k NOK (16% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 430.2k NOK to 110.0k NOK (-74.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +12.7k NOK → +5 120 NOK (op. margin 3.0% → 4.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.6k NOK profit to a loss of 42.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 294.6k NOK → 207.5k NOK (equity ratio 58.9% → 40.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 299.5k NOK → 206.2k NOK (-31.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 306.6k NOK → 306 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 125.0k NOK. Reported fact