Org.nr 989 571 702 2006 → 2007 Year-over-year analysis

3ET MANAGEMENT AS: årsregnskap 2007 vs 2006

Grew 210967% on revenue, stronger earnings

approved 2008-05-10; registry 2008-07-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 3ET MANAGEMENT AS. Revenue 3 277 NOK → 6.92m NOK (+210966.7%). Net result +3 813 NOK → +49.5k NOK. Equity 668.3k NOK → 1 158 NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3ET MANAGEMENT AS.

Scorecard

Revenue
3 277 NOK 6.92m NOK
+210966.7%
Operating result
+3 813 NOK +1 187 NOK
-68.9%
Net result
+3 813 NOK +49.5k NOK
+1199.3%
Equity
668.3k NOK 1 158 NOK
-99.8%
Total assets
604.9k NOK 3.95m NOK
+553.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 277 NOK to 6.92m NOK (+210966.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +3 813 NOK → +49.5k NOK (net margin 116.4% → 0.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3 813 NOK → +1 187 NOK (op. margin 116.4% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 668.3k NOK → 1 158 NOK (equity ratio 110.5% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 85 NOK → 7 335 NOK. Reported fact