3F BRANNVERN AS: årsregnskap 2006 vs 2005
Grew 26% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for 3F BRANNVERN AS. Revenue 749.1k NOK → 942.9k NOK (+25.9%). Net result +1 606 NOK → +9 713 NOK. Equity 104.6k NOK → 94.9k NOK.
On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3F BRANNVERN AS.
At a glance
Scorecard
Revenue
749.1k NOK
942.9k NOK
+25.9%
Operating result
n/m
+14.4k NOK
—
Net result
+1 606 NOK
+9 713 NOK
+504.8%
Equity
104.6k NOK
94.9k NOK
-9.3%
Total assets
478.9k NOK
277.1k NOK
-42.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 749.1k NOK to 942.9k NOK (+25.9% YoY). Calculated
-
↑
Net result improved
Net result +1 606 NOK → +9 713 NOK (net margin 0.2% → 1.0%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 104.6k NOK → 94.9k NOK (equity ratio 21.9% → 34.3%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 4 660 NOK → 817.3k NOK (+17438.1% YoY). Calculated