FirmaIQ
Org.nr 887 841 012 2009 → 2010 Year-over-year analysis

3F BRANNVERN AS: årsregnskap 2010 vs 2009

Grew 519% on revenue, stronger earnings

approved 2011-05-27; registry 2011-07-14; journal 2011 503203

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for 3F BRANNVERN AS. Revenue 228.6k NOK → 1.42m NOK (+519.4%). Net result +70.6k NOK → +240.6k NOK. Equity 237.9k NOK → 368.6k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 3F BRANNVERN AS.

At a glance

Scorecard

Revenue
228.6k NOK 1.42m NOK
+519.4%
Operating result
+95.2k NOK n/m
—
Net result
+70.6k NOK +240.6k NOK
+240.9%
Equity
237.9k NOK 368.6k NOK
+54.9%
Cash
128.2k NOK 196.5k NOK
+53.3%
Total assets
320.6k NOK 626.2k NOK
+95.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 228.6k NOK to 1.42m NOK (+519.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +70.6k NOK → +240.6k NOK (net margin 30.9% → 17.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 237.9k NOK → 368.6k NOK (equity ratio 74.2% → 58.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 128.2k NOK → 196.5k NOK (+53.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 920.9k NOK → 910.8k NOK (-1.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 19.1k NOK → 14.7k NOK. Reported fact