Org.nr 887 841 012 2022 → 2023 Year-over-year analysis

3F BRANNVERN AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-03-13; registry 2024-03-21; journal 2024 334050

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3F BRANNVERN AS. Revenue 2.01m NOK → 2.01m NOK (-0.2%). Net result +215.5k NOK → +52.5k NOK. Equity 804.1k NOK → 856.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3F BRANNVERN AS.

Scorecard

Revenue
2.01m NOK 2.01m NOK
-0.2%
Operating result
+270.5k NOK +55.8k NOK
-79.4%
Net result
+215.5k NOK +52.5k NOK
-75.6%
Equity
804.1k NOK 856.7k NOK
+6.5%
Cash
750.0k NOK 680.6k NOK
-9.3%
Total assets
1.23m NOK 1.19m NOK
-3.2%

What improved

  • ↑

    Equity strengthened

    Book equity 804.1k NOK → 856.7k NOK (equity ratio 65.4% → 71.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.01m NOK to 2.01m NOK (-0.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +270.5k NOK → +55.8k NOK (op. margin 13.4% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result +215.5k NOK → +52.5k NOK (net margin 10.7% → 2.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 750.0k NOK → 680.6k NOK (-9.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8 688 NOK → 38.5k NOK (0% → 2% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 52.0k NOK → 27.0k NOK. Reported fact