Org.nr 998 735 068 2019 → 2020 Year-over-year analysis

3F EIENDOM AS: årsregnskap 2020 vs 2019

Shrank 27% on revenue, weaker earnings

approved 2021-05-31; registry 2021-06-23; journal 2021 390024

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3F EIENDOM AS. Revenue 1.68m NOK → 1.23m NOK (-26.8%). Net result +363.6k NOK → +73.8k NOK. Equity 530.0k NOK → 537.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3F EIENDOM AS.

Scorecard

Revenue
1.68m NOK 1.23m NOK
-26.8%
Operating result
+833.2k NOK +536.4k NOK
-35.6%
Net result
+363.6k NOK +73.8k NOK
-79.7%
Equity
530.0k NOK 537.4k NOK
+1.4%
Cash
1.16m NOK 887.1k NOK
-23.2%
Total assets
11.53m NOK 17.81m NOK
+54.5%

What improved

  • ↑

    Equity strengthened

    Book equity 530.0k NOK → 537.4k NOK (equity ratio 4.6% → 3.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.68m NOK to 1.23m NOK (-26.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +833.2k NOK → +536.4k NOK (op. margin 49.5% → 43.5%). Calculated

  • ↓

    Net result weakened

    Net result +363.6k NOK → +73.8k NOK (net margin 21.6% → 6.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.16m NOK → 887.1k NOK (-23.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation