Org.nr 998 735 068 2024 → 2025 Year-over-year analysis

3F EIENDOM AS: årsregnskap 2025 vs 2024

Grew 10% on revenue, weaker earnings, fresh owner capital

approved 2026-06-11; registry 2026-07-15; journal 2026 584473

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3F EIENDOM AS. Revenue 1.06m NOK → 1.16m NOK (+9.9%). Net result -966.5k NOK → -1.52m NOK. Equity 2.30m NOK → 4.78m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.06m NOK 1.16m NOK
+9.9%
Operating result
+170.5k NOK -1.04m NOK
-710.1%
Net result
-966.5k NOK -1.52m NOK
-56.8%
Equity
2.30m NOK 4.78m NOK
+108.0%
Cash
30.0k NOK 51.3k NOK
+71.1%
Total assets
17.08m NOK 16.55m NOK
-3.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.06m NOK to 1.16m NOK (+9.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.30m NOK → 4.78m NOK (equity ratio 13.5% → 28.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 51.3k NOK (+71.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.30m NOK → 4.78m NOK (+2.48m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +170.5k NOK → -1.04m NOK (op. margin 16.1% → -89.6%). Calculated

  • ↓

    Net result weakened

    Net result -966.5k NOK → -1.52m NOK (net margin -91.5% → -130.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.23× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated