Org.nr 996 711 803 2021 → 2022 Year-over-year analysis

3F HOLDING AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-11; registry 2023-06-19; journal 2023 500192

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3F HOLDING AS. Net result -219.3k NOK → -481.5k NOK. Equity 579.4k NOK → 97.9k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3F HOLDING AS.

Scorecard

Revenue
666 NOK n/m
—
Operating result
-98.7k NOK -222.9k NOK
-125.9%
Net result
-219.3k NOK -481.5k NOK
-119.6%
Equity
579.4k NOK 97.9k NOK
-83.1%
Total assets
6.90m NOK 5.73m NOK
-17.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -98.7k NOK → -222.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result -219.3k NOK → -481.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 579.4k NOK → 97.9k NOK (equity ratio 8.4% → 1.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.30m NOK → 3.31m NOK. Reported fact