Org.nr 995 523 132 2011 → 2012 Year-over-year analysis

3G UTVIKLING AS: årsregnskap 2012 vs 2011

Weaker earnings

approved 2014-06-20; registry 2014-06-23; journal 2014 506290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 3G UTVIKLING AS. Net result -19.4k NOK → -511.1k NOK. Equity 71.8k NOK → -439.3k NOK.

Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3G UTVIKLING AS.

Scorecard

Net result
-19.4k NOK -511.1k NOK
-2537.5%
Equity
71.8k NOK -439.3k NOK
-711.9%
Cash
n/m 895.9k NOK
—
Total assets
486.4k NOK 21.4k NOK
-95.6%

What deteriorated

  • ↓

    Net result weakened

    Net result -19.4k NOK → -511.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 71.8k NOK → -439.3k NOK (equity ratio 14.8% → -2053.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2053.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 375.0k NOK → 10.0k NOK. Reported fact