Org.nr 995 523 132 2021 → 2022 Year-over-year analysis

3G UTVIKLING AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-06-30; registry 2023-08-09; journal 2023 703385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3G UTVIKLING AS. Net result 0 NOK → -600 NOK. Equity -602.7k NOK → -603.3k NOK.

Pressures included: fell into a net loss; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3G UTVIKLING AS.

Scorecard

Operating result
n/m +600 NOK
—
Net result
0 NOK -600 NOK
—
Equity
-602.7k NOK -603.3k NOK
-0.1%
Cash
696.7k NOK 96.7k NOK
-86.1%
Total assets
696.7k NOK 96.7k NOK
-86.1%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 600 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 696.7k NOK → 96.7k NOK (-86.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -623.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation