Org.nr 918 745 416 2018 → 2019 Year-over-year analysis

3GULV AS: årsregnskap 2019 vs 2018

Shrank 31% on revenue, fresh owner capital

approved 2020-08-27; registry 2020-09-03; journal 2020 741386

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3GULV AS. Revenue 1.98m NOK → 1.37m NOK (-31.0%). Equity -375.9k NOK → 155.0k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
1.98m NOK 1.37m NOK
-31.0%
Operating result
n/m +531.6k NOK
—
Net result
n/m +531.0k NOK
—
Equity
-375.9k NOK 155.0k NOK
+141.2%
Cash
4 396 NOK 160.5k NOK
+3551.2%
Total assets
32.9k NOK 266.1k NOK
+709.8%

What improved

  • ↑

    Equity strengthened

    Book equity -375.9k NOK → 155.0k NOK (equity ratio -1144.1% → 58.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 396 NOK → 160.5k NOK (+3551.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 2.16×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 22.9k NOK → 30.0k NOK (+7 086 NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.83m NOK → 1.28m NOK (93% → 94% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.98m NOK to 1.37m NOK (-31.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 317.5k NOK → 330.0k NOK (+3.9% YoY). Calculated