Org.nr 918 745 416 2022 → 2023 Year-over-year analysis

3GULV AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, stronger earnings

approved 2024-05-08; registry 2024-05-15; journal 2024 414287

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3GULV AS. Revenue 2.85m NOK → 3.03m NOK (+6.2%). Net result -144.9k NOK → -18.3k NOK. Equity 168.3k NOK → 150.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3GULV AS.

Scorecard

Revenue
2.85m NOK 3.03m NOK
+6.2%
Operating result
-144.5k NOK -18.9k NOK
+86.9%
Net result
-144.9k NOK -18.3k NOK
+87.4%
Equity
168.3k NOK 150.0k NOK
-10.9%
Cash
403.1k NOK 454.3k NOK
+12.7%
Total assets
667.3k NOK 650.0k NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.85m NOK to 3.03m NOK (+6.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -144.5k NOK → -18.9k NOK (op. margin -5.1% → -0.6%). Calculated

  • ↑

    Net result improved

    Net result -144.9k NOK → -18.3k NOK (net margin -5.1% → -0.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 403.1k NOK → 454.3k NOK (+12.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 168.3k NOK → 150.0k NOK (equity ratio 25.2% → 23.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.01m NOK → 2.18m NOK (70% → 72% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 576.1k NOK → 423.9k NOK (-26.4% YoY). Calculated