Org.nr 998 404 967 2018 → 2019 Year-over-year analysis

3GULV SPESIALISTEN AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2020-03-28; registry 2020-12-07; journal 2020 973848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3GULV SPESIALISTEN AS. Revenue 356.5k NOK → 1 029 NOK (-99.7%). Net result +70.6k NOK → -85.9k NOK. Equity -70.7k NOK → -80.3k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3GULV SPESIALISTEN AS.

Scorecard

Revenue
356.5k NOK 1 029 NOK
-99.7%
Operating result
+72.4k NOK -68.5k NOK
-194.6%
Net result
+70.6k NOK -85.9k NOK
-221.6%
Equity
-70.7k NOK -80.3k NOK
-13.6%
Cash
93.4k NOK 42.5k NOK
-54.5%
Total assets
375.4k NOK 251.7k NOK
-33.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 356.5k NOK to 1 029 NOK (-99.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +72.4k NOK → -68.5k NOK (op. margin 20.3% → -6656.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 70.6k NOK profit to a loss of 85.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -70.7k NOK → -80.3k NOK (equity ratio -18.8% → -31.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 93.4k NOK → 42.5k NOK (-54.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation