Org.nr 998 404 967 2021 → 2022 Year-over-year analysis

3GULV SPESIALISTEN AS: årsregnskap 2022 vs 2021

Grew 119934% on revenue, returned to profit

registry 2023-08-12; journal 2023 706254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3GULV SPESIALISTEN AS. Revenue 1 452 NOK → 1.74m NOK (+119934.2%). Net result -230.1k NOK → +443.4k NOK. Equity -141.4k NOK → 302.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3GULV SPESIALISTEN AS.

Scorecard

Revenue
1 452 NOK 1.74m NOK
+119934.2%
Operating result
-213.4k NOK +460.8k NOK
+315.9%
Net result
-230.1k NOK +443.4k NOK
+292.7%
Equity
-141.4k NOK 302.0k NOK
+313.5%
Cash
91.5k NOK 249.7k NOK
+172.9%
Total assets
214.9k NOK 575.3k NOK
+167.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 452 NOK to 1.74m NOK (+119934.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -213.4k NOK → +460.8k NOK (op. margin -14700.1% → 26.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 230.1k NOK to a profit of 443.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -141.4k NOK → 302.0k NOK (equity ratio -65.8% → 52.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 91.5k NOK → 249.7k NOK (+172.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 665 NOK → 769.6k NOK (321% → 44% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 489.8k NOK → 134.2k NOK (-72.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact