Org.nr 990 317 216 2007 → 2008 Year-over-year analysis

3H EIENDOM AS: årsregnskap 2008 vs 2007

Grew 8% on revenue

approved 2009-08-19; registry 2009-08-29

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 3H EIENDOM AS. Revenue 415.8k NOK → 447.1k NOK (+7.5%). Equity 301.8k NOK → 246.9k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3H EIENDOM AS.

Scorecard

Revenue
415.8k NOK 447.1k NOK
+7.5%
Operating result
n/m +129.1k NOK
—
Net result
n/m -54 NOK
—
Equity
301.8k NOK 246.9k NOK
-18.2%
Cash
34.7k NOK 107.6k NOK
+209.6%
Total assets
2.72m NOK 2.82m NOK
+3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 415.8k NOK to 447.1k NOK (+7.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 34.7k NOK → 107.6k NOK (+209.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 1.07×. Calculated

  • ↑

    Payroll decreased

    Salary cost 7 579 NOK → 2 008 NOK (2% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 301.8k NOK → 246.9k NOK (equity ratio 11.1% → 8.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation