Org.nr 990 317 216 2010 → 2011 Year-over-year analysis

3H EIENDOM AS: årsregnskap 2011 vs 2010

Grew 9% on revenue, returned to profit, cash halved-plus

approved 2012-06-26; registry 2012-06-30; journal 2012 483175

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 3H EIENDOM AS. Revenue 698.6k NOK → 759.0k NOK (+8.6%). Net result -264.2k NOK → +170.3k NOK. Equity 138.6k NOK → -31.3k NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3H EIENDOM AS.

Scorecard

Revenue
698.6k NOK 759.0k NOK
+8.6%
Net result
-264.2k NOK +170.3k NOK
+164.5%
Equity
138.6k NOK -31.3k NOK
-122.6%
Cash
5 474 NOK -9 NOK
-100.2%
Total assets
5.90m NOK 6.25m NOK
+5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 698.6k NOK to 759.0k NOK (+8.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 264.2k NOK to a profit of 170.3k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 138.6k NOK → -31.3k NOK (equity ratio 2.3% → -0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 474 NOK → -9 NOK (-100.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation