Org.nr 988 899 194 2015 → 2016 Year-over-year analysis

3H HOLDING AS: årsregnskap 2016 vs 2015

Shrank 9% on revenue, stronger earnings

approved 2017-06-30; registry 2017-07-19; journal 2017 722060

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3H HOLDING AS. Revenue 328.0k NOK → 298.5k NOK (-9.0%). Net result +577.8k NOK → +782.2k NOK. Equity 14.75m NOK → 11.97m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3H HOLDING AS.

Scorecard

Revenue
328.0k NOK 298.5k NOK
-9.0%
Operating result
-397.9k NOK -95.5k NOK
+76.0%
Net result
+577.8k NOK +782.2k NOK
+35.4%
Equity
14.75m NOK 11.97m NOK
-18.9%
Cash
34.4k NOK 45.3k NOK
+31.8%
Total assets
16.77m NOK 13.80m NOK
-17.7%

What improved

  • ↑

    Operating result improved

    Operating result -397.9k NOK → -95.5k NOK (op. margin -121.3% → -32.0%). Calculated

  • ↑

    Net result improved

    Net result +577.8k NOK → +782.2k NOK (net margin 176.1% → 262.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 34.4k NOK → 45.3k NOK (+31.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 328.0k NOK to 298.5k NOK (-9.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 14.75m NOK → 11.97m NOK (equity ratio 88.0% → 86.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.95× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.58m NOK → 2.51m NOK. Reported fact