Org.nr 988 899 194 2020 → 2021 Year-over-year analysis

3H HOLDING AS: årsregnskap 2021 vs 2020

Grew 19% on revenue, slipped into loss, cash halved-plus

registry 2022-08-04; journal 2022 782224

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3H HOLDING AS. Revenue 510.0k NOK → 606.5k NOK (+18.9%). Net result +966.6k NOK → -2.00m NOK. Equity 13.17m NOK → 11.17m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3H HOLDING AS.

Scorecard

Revenue
510.0k NOK 606.5k NOK
+18.9%
Operating result
+141.4k NOK -324.2k NOK
-329.2%
Net result
+966.6k NOK -2.00m NOK
-306.9%
Equity
13.17m NOK 11.17m NOK
-15.2%
Cash
122.8k NOK 47.2k NOK
-61.6%
Total assets
15.64m NOK 13.41m NOK
-14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 510.0k NOK to 606.5k NOK (+18.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +141.4k NOK → -324.2k NOK (op. margin 27.7% → -53.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 966.6k NOK profit to a loss of 2.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 13.17m NOK → 11.17m NOK (equity ratio 84.2% → 83.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 122.8k NOK → 47.2k NOK (-61.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 635.7k NOK → 2 NOK. Reported fact