Org.nr 998 156 025 2019 → 2020 Year-over-year analysis

3HUS AS: årsregnskap 2020 vs 2019

Shrank 6% on revenue, returned to profit

approved 2021-04-08; registry 2021-04-28; journal 2021 233403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3HUS AS. Revenue 3.81m NOK → 3.58m NOK (-6.1%). Net result -38.3k NOK → +194.4k NOK. Equity -72.7k NOK → 121.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3HUS AS.

Scorecard

Revenue
3.81m NOK 3.58m NOK
-6.1%
Operating result
-34.1k NOK +206.2k NOK
+704.0%
Net result
-38.3k NOK +194.4k NOK
+607.7%
Equity
-72.7k NOK 121.7k NOK
+267.3%
Cash
132.7k NOK 136.7k NOK
+3.0%
Total assets
767.5k NOK 195.1k NOK
-74.6%

What improved

  • ↑

    Operating result improved

    Operating result -34.1k NOK → +206.2k NOK (op. margin -0.9% → 5.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 38.3k NOK to a profit of 194.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -72.7k NOK → 121.7k NOK (equity ratio -9.5% → 62.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 132.7k NOK → 136.7k NOK (+3.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 2.25×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.81m NOK to 3.58m NOK (-6.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 487.0k NOK → 619.3k NOK (+27.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 65.0k NOK → 30.0k NOK. Reported fact