Org.nr 998 156 025 2023 → 2024 Year-over-year analysis

3HUS AS: årsregnskap 2024 vs 2023

Shrank 43% on revenue, returned to profit, cash halved-plus

approved 2025-02-18; registry 2025-03-03; journal 2025 321754

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3HUS AS. Revenue 1.66m NOK → 944.1k NOK (-43.1%). Net result -104.5k NOK → +69.7k NOK. Equity -8 447 NOK → 61.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.66m NOK 944.1k NOK
-43.1%
Operating result
-99.0k NOK +69.9k NOK
+170.6%
Net result
-104.5k NOK +69.7k NOK
+166.6%
Equity
-8 447 NOK 61.2k NOK
+824.6%
Cash
98.6k NOK 9 385 NOK
-90.5%
Total assets
288.4k NOK 167.5k NOK
-41.9%

What improved

  • ↑

    Operating result improved

    Operating result -99.0k NOK → +69.9k NOK (op. margin -6.0% → 7.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 104.5k NOK to a profit of 69.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -8 447 NOK → 61.2k NOK (equity ratio -2.9% → 36.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.58×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.66m NOK to 944.1k NOK (-43.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 98.6k NOK → 9 385 NOK (-90.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.26m NOK → 1.52m NOK (76% → 161% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 37.0k NOK → 44.7k NOK (+21.0% YoY). Calculated