Org.nr 929 395 239 2022 → 2023 Year-over-year analysis

3INTERIØR AS: årsregnskap 2023 vs 2022

Grew 236% on revenue, weaker earnings

approved 2024-06-27; registry 2024-06-29; journal 2024 570783

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3INTERIØR AS. Revenue 292.1k NOK → 982.9k NOK (+236.5%). Net result -57.8k NOK → -113.6k NOK. Equity -27.8k NOK → -141.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3INTERIØR AS.

Scorecard

Revenue
292.1k NOK 982.9k NOK
+236.5%
Operating result
-57.2k NOK -69.7k NOK
-21.9%
Net result
-57.8k NOK -113.6k NOK
-96.4%
Equity
-27.8k NOK -141.4k NOK
-408.1%
Cash
4 594 NOK 21.5k NOK
+367.7%
Total assets
299.5k NOK 729.7k NOK
+143.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 292.1k NOK to 982.9k NOK (+236.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4 594 NOK → 21.5k NOK (+367.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -57.2k NOK → -69.7k NOK (op. margin -19.6% → -7.1%). Calculated

  • ↓

    Net result weakened

    Net result -57.8k NOK → -113.6k NOK (net margin -19.8% → -11.6%). Calculated

  • ↓

    Equity eroded

    Book equity -27.8k NOK → -141.4k NOK (equity ratio -9.3% → -19.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -19.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 143.3k NOK → 324.1k NOK (+126.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.2. Reported fact