Org.nr 929 522 710 2022 → 2023 Year-over-year analysis

3ISO AS: årsregnskap 2023 vs 2022

Cash halved-plus

registry 2024-08-10; journal 2024 723202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3ISO AS. Net result -42.6k NOK → -38.5k NOK. Equity -18.1k NOK → -56.6k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3ISO AS.

Scorecard

Revenue
n/m 1 000 NOK
—
Operating result
-42.6k NOK -38.5k NOK
+9.6%
Net result
-42.6k NOK -38.5k NOK
+9.6%
Equity
-18.1k NOK -56.6k NOK
-212.3%
Cash
6 212 NOK 1 468 NOK
-76.4%
Total assets
21.9k NOK 5 308 NOK
-75.7%

What improved

  • ↑

    Operating result improved

    Operating result -42.6k NOK → -38.5k NOK. Calculated

  • ↑

    Net result improved

    Net result -42.6k NOK → -38.5k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -18.1k NOK → -56.6k NOK (equity ratio -83.0% → -1067.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 212 NOK → 1 468 NOK (-76.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1067.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation