3J CONSULTING AS: årsregnskap 2021 vs 2020
Grew 26% on revenue
approved 2022-03-25; registry 2022-04-07; journal 2022 192427
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 3J CONSULTING AS. Revenue 1.39m NOK → 1.75m NOK (+26.0%). Net result +415.6k NOK → +399.1k NOK. Equity 13.14m NOK → 189.1k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
1.39m NOK
1.75m NOK
+26.0%
Operating result
+532.7k NOK
+509.7k NOK
-4.3%
Net result
+415.6k NOK
+399.1k NOK
-4.0%
Equity
13.14m NOK
189.1k NOK
-98.6%
Cash
134.4k NOK
416.5k NOK
+209.8%
Total assets
742.4k NOK
978.7k NOK
+31.8%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.39m NOK to 1.75m NOK (+26.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 134.4k NOK → 416.5k NOK (+209.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +532.7k NOK → +509.7k NOK (op. margin 38.4% → 29.1%). Calculated
-
↓
Equity eroded
Book equity 13.14m NOK → 189.1k NOK (equity ratio 1770.0% → 19.3%). Calculated