Org.nr 989 894 188 2016 → 2017 Year-over-year analysis

3J INVEST AS: årsregnskap 2017 vs 2016

Shrank 35% on revenue, weaker earnings

approved 2018-06-25; registry 2018-07-02; journal 2018 591948

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3J INVEST AS. Revenue 933.8k NOK → 602.9k NOK (-35.4%). Net result +311.5k NOK → +208.5k NOK. Equity 3.05m NOK → 2.75m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
933.8k NOK 602.9k NOK
-35.4%
Operating result
+291.7k NOK +202.4k NOK
-30.6%
Net result
+311.5k NOK +208.5k NOK
-33.1%
Equity
3.05m NOK 2.75m NOK
-9.6%
Cash
1.09m NOK 1.12m NOK
+2.9%
Total assets
3.11m NOK 2.87m NOK
-7.6%

What improved

  • ↑

    Cash rose

    Bank deposits 1.09m NOK → 1.12m NOK (+2.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 624.4k NOK → 377.5k NOK (67% → 63% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 933.8k NOK to 602.9k NOK (-35.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +291.7k NOK → +202.4k NOK (op. margin 31.2% → 33.6%). Calculated

  • ↓

    Net result weakened

    Net result +311.5k NOK → +208.5k NOK (net margin 33.4% → 34.6%). Calculated

  • ↓

    Equity eroded

    Book equity 3.05m NOK → 2.75m NOK (equity ratio 97.9% → 95.8%). Calculated