Org.nr 989 894 188 2019 → 2020 Year-over-year analysis

3J INVEST AS: årsregnskap 2020 vs 2019

Grew 97% on revenue, stronger earnings

approved 2021-08-31; registry 2021-09-30; journal 2021 755254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3J INVEST AS. Revenue 344.9k NOK → 678.3k NOK (+96.7%). Net result +263.4k NOK → +338.6k NOK. Equity 2.63m NOK → 2.49m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3J INVEST AS.

Scorecard

Revenue
344.9k NOK 678.3k NOK
+96.7%
Operating result
+236.4k NOK +350.4k NOK
+48.2%
Net result
+263.4k NOK +338.6k NOK
+28.6%
Equity
2.63m NOK 2.49m NOK
-5.5%
Cash
1.28m NOK 1.50m NOK
+17.5%
Total assets
2.84m NOK 2.76m NOK
-3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 344.9k NOK to 678.3k NOK (+96.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +236.4k NOK → +350.4k NOK (op. margin 68.5% → 51.7%). Calculated

  • ↑

    Net result improved

    Net result +263.4k NOK → +338.6k NOK (net margin 76.4% → 49.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.28m NOK → 1.50m NOK (+17.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.63m NOK → 2.49m NOK (equity ratio 92.5% → 90.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.07m NOK → 4.28m NOK (310% → 631% of revenue). Calculated