Org.nr 919 828 803 2019 → 2020 Year-over-year analysis

3K EIENDOM NORGE AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-05-31; registry 2021-07-01; journal 2021 510327

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3K EIENDOM NORGE AS. Revenue 0 NOK → 490.0k NOK. Net result -27.0k NOK → -57.4k NOK. Equity -21.3k NOK → -78.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3K EIENDOM NORGE AS.

Scorecard

Revenue
0 NOK 490.0k NOK
—
Operating result
n/m +172.1k NOK
—
Net result
-27.0k NOK -57.4k NOK
-112.7%
Equity
-21.3k NOK -78.7k NOK
-270.0%
Cash
19.0k NOK 72.5k NOK
+282.2%
Total assets
227.3k NOK 476.8k NOK
+109.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 490.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 19.0k NOK → 72.5k NOK (+282.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -27.0k NOK → -57.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -21.3k NOK → -78.7k NOK (equity ratio -9.4% → -16.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.68× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation