Org.nr 918 345 418 2017 → 2018 Year-over-year analysis

3KON AS: årsregnskap 2018 vs 2017

Shrank 19% on revenue

approved 2019-05-20; registry 2019-06-18; journal 2019 458779

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3KON AS. Revenue 1.65m NOK → 1.34m NOK (-18.9%). Net result +20.9k NOK → +19.6k NOK. Equity 113.3k NOK → 132.9k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.65m NOK 1.34m NOK
-18.9%
Operating result
+27.1k NOK +24.4k NOK
-10.1%
Net result
+20.9k NOK +19.6k NOK
-6.1%
Equity
113.3k NOK 132.9k NOK
+17.3%
Cash
202.1k NOK 230.4k NOK
+14.0%
Total assets
413.7k NOK 417.2k NOK
+0.8%

What improved

  • ↑

    Equity strengthened

    Book equity 113.3k NOK → 132.9k NOK (equity ratio 27.4% → 31.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 202.1k NOK → 230.4k NOK (+14.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.28m NOK → 1.04m NOK (78% → 78% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.65m NOK to 1.34m NOK (-18.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +27.1k NOK → +24.4k NOK (op. margin 1.6% → 1.8%). Calculated

  • ↓

    Net result weakened

    Net result +20.9k NOK → +19.6k NOK (net margin 1.3% → 1.5%). Calculated