Org.nr 918 345 418 2022 → 2023 Year-over-year analysis

3KON AS: årsregnskap 2023 vs 2022

Grew 19% on revenue, returned to profit, cash halved-plus

approved 2024-05-27; registry 2024-05-28; journal 2024 449644

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3KON AS. Revenue 1.60m NOK → 1.91m NOK (+19.5%). Net result -135.8k NOK → +423.4k NOK. Equity 304.5k NOK → 727.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3KON AS.

Scorecard

Revenue
1.60m NOK 1.91m NOK
+19.5%
Operating result
+259.3k NOK +1.08m NOK
+314.7%
Net result
-135.8k NOK +423.4k NOK
+411.8%
Equity
304.5k NOK 727.9k NOK
+139.0%
Cash
153.7k NOK 41.0k NOK
-73.3%
Total assets
1.45m NOK 1.22m NOK
-15.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.60m NOK to 1.91m NOK (+19.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +259.3k NOK → +1.08m NOK (op. margin 16.2% → 56.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 135.8k NOK to a profit of 423.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 304.5k NOK → 727.9k NOK (equity ratio 21.0% → 59.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 153.7k NOK → 41.0k NOK (-73.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.08m NOK → 2.62m NOK (67% → 137% of revenue). Calculated