Org.nr 997 849 000 2013 → 2014 Year-over-year analysis

3KT DRIFT AS: årsregnskap 2014 vs 2013

Shrank 12% on revenue, cash halved-plus

approved 2015-06-29; registry 2015-08-25; journal 2015 746564

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3KT DRIFT AS. Revenue 217.4k NOK → 191.4k NOK (-12.0%). Equity 76.4k NOK → 90.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 3KT DRIFT AS.

Scorecard

Revenue
217.4k NOK 191.4k NOK
-12.0%
Operating result
+78.2k NOK n/m
—
Net result
n/m +6 546 NOK
—
Equity
76.4k NOK 90.9k NOK
+19.0%
Cash
39.1k NOK 17.1k NOK
-56.3%
Total assets
1.17m NOK 1.07m NOK
-8.2%

What improved

  • ↑

    Equity strengthened

    Book equity 76.4k NOK → 90.9k NOK (equity ratio 6.6% → 8.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 217.4k NOK to 191.4k NOK (-12.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 39.1k NOK → 17.1k NOK (-56.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 19.47× → -32.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 112.0k NOK → 120 NOK — check capital reduction, conversion, or reclassification. Interpretation