Org.nr 991 517 081 2012 → 2013 Year-over-year analysis

3L EIENDOM AS: årsregnskap 2013 vs 2012

Another loss-making year

approved 2014-05-12; registry 2014-06-17; journal 2014 460541

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3L EIENDOM AS. Revenue 102.0k NOK → 102.0k NOK (0.0%). Net result -22.8k NOK → -24.1k NOK. Equity -108.0k NOK → -132.1k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3L EIENDOM AS.

Scorecard

Revenue
102.0k NOK 102.0k NOK
0.0%
Operating result
+87.3k NOK +87.0k NOK
-0.4%
Net result
-22.8k NOK -24.1k NOK
-5.8%
Equity
-108.0k NOK -132.1k NOK
-22.3%
Cash
22.6k NOK 18.3k NOK
-19.1%
Total assets
3.31m NOK 3.32m NOK
+0.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +87.3k NOK → +87.0k NOK (op. margin 85.6% → 85.3%). Calculated

  • ↓

    Net result weakened

    Net result -22.8k NOK → -24.1k NOK (net margin -22.3% → -23.6%). Calculated

  • ↓

    Equity eroded

    Book equity -108.0k NOK → -132.1k NOK (equity ratio -3.3% → -4.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.6k NOK → 18.3k NOK (-19.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 953.7k NOK → 2.32m NOK. Reported fact