Org.nr 991 517 081 2014 → 2015 Year-over-year analysis

3L EIENDOM AS: årsregnskap 2015 vs 2014

Another loss-making year

approved 2016-03-02; registry 2016-06-11; journal 2016 498683

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3L EIENDOM AS. Revenue 106.8k NOK → 109.2k NOK (+2.2%). Net result -28.4k NOK → -27.7k NOK. Equity -160.5k NOK → -188.2k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3L EIENDOM AS.

Scorecard

Revenue
106.8k NOK 109.2k NOK
+2.2%
Operating result
+91.5k NOK +92.5k NOK
+1.1%
Net result
-28.4k NOK -27.7k NOK
+2.4%
Equity
-160.5k NOK -188.2k NOK
-17.3%
Cash
16.0k NOK 20.8k NOK
+29.7%
Total assets
3.34m NOK 3.36m NOK
+0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 106.8k NOK to 109.2k NOK (+2.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +91.5k NOK → +92.5k NOK (op. margin 85.6% → 84.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 16.0k NOK → 20.8k NOK (+29.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -160.5k NOK → -188.2k NOK (equity ratio -4.8% → -5.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.34m NOK → 2.35m NOK. Reported fact