Org.nr 990 569 983 2008 → 2009 Year-over-year analysis

3L-INVEST AS: årsregnskap 2009 vs 2008

A steady year on the published lines

approved 2010-06-30; registry 2010-08-26; journal 2010 647577

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 3L-INVEST AS. Equity 9 189 NOK → 7 969 NOK.

Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 3L-INVEST AS.

Scorecard

Revenue
n/m 301.1k NOK
—
Operating result
-12.2k NOK -28.1k NOK
-129.8%
Net result
n/m +1 220 NOK
—
Equity
9 189 NOK 7 969 NOK
-13.3%
Cash
n/m 28.2k NOK
—
Total assets
30.5k NOK 134.7k NOK
+341.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.2k NOK → -28.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9 189 NOK → 7 969 NOK (equity ratio 30.1% → 5.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.43× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 41 NOK → 7 136 NOK. Calculated